2685 S Dayton Way Unit 94DenverCO80231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2685 S Dayton Way Unit 94, Denver, CO, 80231 offers a 10.1% rental yield on a $432,900 purchase with $3,643/mo rent. Total monthly income registers $3,643/mo, and a $2,119/mo payment leaves $779/mo available for distribution. Annual cash flow reaches $9,348/yr on $143,506 to close, and return on cash invested stands at 26.42% in year one. Equity gained on principal adds $2,793/yr while 5% annual appreciation supports $119,602 over five years. Portfolio math shows five-year ROI at 138.32% and total cumulative return in cash at $198,493. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,643/mo property income against a $2,119/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$341 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80231, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,682 (100%) |
| Owner Occupied HU | 5,982 (33.8%) |
| Renter Occupied HU | 10,644 (60.2%) |
| Vacant Housing Units | 1,056 ( 6.0%) |
| Median Home Value | $592,032 |
| Average Home Value | $637,644 |
Housing Distribution
Address Breakdown
Residential
17,646
Single Family
5,300
Multi-Family
12,346
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Tschetter • QWIZZLE
Mls Name: REcolorado
Mls Provider:
Mls ID: #9482264
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)