Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 1194 Glenwood Loop, Bulverde, TX, 78163 listed at $875,000 pairs $7,961/mo rent with a $4,283/mo payment to leave $1,545/mo cash flow. Total monthly income runs $7,961/mo, and annual cash flow reaches $18,542/yr on $287,875 cash to close. Return on cash invested measures 26.5% in year one, and rental yield registers 10.92% at a $875,000 basis. Equity gained on principal adds $5,646/yr, and annual property appreciation at 5% supports $241,746 by year five. Five-year ROI tracks 139.68% and total cumulative return in cash totals $402,107. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,961/mo property income relative to a $4,283/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
1.00 Acres lot
$N/A/sqft
$875 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $875,000 |
| 2016-08-08 | Listing removed | $575,000 |
| 2016-07-21 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $996,110 | 7.49% |
| 2022-08-14 | $15966.23 | 34.47% | $926,720 | 42.49% |
| 2021-08-14 | $11873.25 | 9.40% | $650,390 | 8.85% |
What's Special
Pull Down Storage
Listed by: Danny Ashinhurst • ERA Colonial Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1773488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
