11933 Whippet Trl #MS4MGN, Waynesboro, PA, 17268 | $405/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11933 Whippet Trl #MS4MGN, Waynesboro, PA, 17268 | $405/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1320 sft

34 Grindstone Dr, Hedgesville, WV, 25427

3 Bed
3 Bath
1799 sft

12428 Gemstone Dr, Hagerstown, MD, 21740

4 Bed
4 Bath
3084 sft

18415 Roslin Pl, Hagerstown, MD, 21740

5 Bed
4 Bath
2904 sft

11400 Rolling Green Pl, Hagerstown, MD, 21742

Nearby investment properties with comparable prices

4 Bed
3 Bath
2169 sft

EASTOVER Plan, Red Hill, Martinsburg, WV, 25403

4 Bed
3 Bath
3083 sft

12909 Cathedral Ave, Hagerstown, MD, 21742

$ 401,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

199 Recife Ct #GXT7GC, Gxt7gc Martinsburg, WV, 25403

2 Bed
2 Bath
1693 sft

Snapdragon Way HOMESITE 3, Hagerstown, MD, 21742

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesboro at 11933 Whippet Trl #MS4MGN, Waynesboro, PA, 17268 earns $405/mo cash flow from $3,040/mo rent with a $1,968/mo payment. Total monthly income totals $3,040/mo, and annual cash flow totals $4,862/yr on $133,296 capital. ROI tracks 23.56% on current figures, and rental yield reads 9.07% at a $402,100 purchase. Equity gained on principal adds $2,595/yr, and 5% annual appreciation supports $111,093 over five years. Five-year ROI reaches 122.9% and total cumulative return in cash sums $163,827. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,040/mo property income instead of your personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

The Topaz home design is a single-family home, from our signature Gem Series, with 4 bedrooms, 2.5 baths, and a 2-car garage.As you walk in the first floor is an expansive great room with an open floorplan of the kitchen and breakfast nook. The openness of these areas offers plenty of space for informal dining and entertaining. Complement the kitchen by adding an optional Sunroom or add an island in the heart of the cooking space; enhancing the kitchen's storage and counter space. Beyond the breakfast nook lies a short hallway with a powder room, closet, garage entry, and a choice room. As you climb up the stairs to the second floor you find a generous owner's suite with a walk-in closet and a bathroom with a shower and private water closet. The owner's suite shares the level with three additional bedrooms, a laundry room, and a full hall bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 17268, Waynesboro, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,979 (100%)
Owner Occupied HU	9,214 (65.9%)
Renter Occupied HU	3,933 (28.1%)
Vacant Housing Units	832 ( 6.0%)
Median Home Value	$272,603
Average Home Value	$313,855