117 Easy StThurmontMD21788
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thurmont at 117 Easy St, Thurmont, MD, 21788 generates $2,585/mo in rent and, after a $1,490/mo payment, leaves $692/mo in cash flow. Total monthly income is $2,585/mo, and annual cash flow is $8,298/yr on $100,942 invested. Return on cash invested sits at 28.13% in year one, and rental yield is 10.19% on a $304,500 entry. Equity gained on principal adds $1,965/yr, while 5% annual appreciation builds toward $84,128 over five years. Five-year ROI reaches 146.97% and total cumulative return in cash sums $148,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,585/mo property income rather than buyer’s personal income.
Condo
Built in 2000
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21788, Thurmont, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,831 (100%) |
| Owner Occupied HU | 3,732 (77.3%) |
| Renter Occupied HU | 884 (18.3%) |
| Vacant Housing Units | 215 ( 4.5%) |
| Median Home Value | $439,496 |
| Average Home Value | $533,516 |
Housing Distribution
Address Breakdown
Residential
4,667
Single Family
4,570
Multi-Family
97
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices