1193 E Heather Dr, San Tan Valley, AZ, 85140 | $102/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

25421 S Ohio Ct, Sun Lakes, AZ, 85248

4 Bed
2 Bath
1702 sft

3147 W Shanley Ave, Apache Junction, AZ, 85120

3 Bed
2 Bath
1218 sft

8931 E Birchwood Cir, Mesa, AZ, 85208

Currently Rented+ 1 more

2 Bed
2 Bath
1712 sft

6247 E Albany St, Mesa, AZ, 85205

Nearby investment properties with comparable prices

3 Bed
2 Bath
1407 sft

22301 S 214th St, Queen Creek, AZ, 85142

3 Bed
2 Bath
1411 sft

4682 E Amethyst Ln, San Tan Valley, AZ, 85143

4 Bed
3 Bath
2401 sft

950 E Kelsi Ave, San Tan Valley, AZ, 85140

2 Bed
2 Bath
1502 sft

11360 E Keats Ave UNIT 20, Mesa, AZ, 85209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at 1193 E Heather Dr, San Tan Valley, AZ, 85140 listed at $433,500 pairs $2,730/mo rent with a $2,122/mo payment to leave $102/mo cash flow. Total monthly income runs $2,730/mo, and annual cash flow reaches $1,227/yr on $143,705 cash to close. Return on cash invested measures 20.76% in year one, and rental yield registers 7.56% at a $433,500 basis. Equity gained on principal adds $2,797/yr, and annual property appreciation at 5% supports $119,768 by year five. Five-year ROI tracks 107.28% and total cumulative return in cash totals $154,161. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,730/mo property income relative to a $2,122/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2005

8,276 sqft lot

$N/A/sqft

$65 monthly HOA