119 Wynns Ferry RdDoverTN37058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at 119 Wynns Ferry Rd, Dover, TN, 37058 priced at $101,000 pairs $1,351/mo rent with $747/mo cash flow after a $494/mo payment. Total monthly income equals $1,351/mo, and annual cash flow comes to $8,961/yr on $33,482 invested. Return on cash invested is 46.67% in year one, and rental yield stands at 16.05% on a $101,000 basis. Equity gained on principal adds $652/yr, and 5% annual appreciation accumulates to $27,904 by year five. Five-year ROI measures 246.1% and total cumulative return in cash reaches $82,398. For financing, Ziffy Mortgage’s DSCR program evaluates $1,351/mo property income against a $494/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37058, Dover, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,667 (100%) |
| Owner Occupied HU | 2,283 (62.3%) |
| Renter Occupied HU | 711 (19.4%) |
| Vacant Housing Units | 673 (18.4%) |
| Median Home Value | $223,188 |
| Average Home Value | $288,651 |
Housing Distribution
Address Breakdown
Residential
3,286
Single Family
3,258
Multi-Family
28
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices