119 Woodbine RdCraigsvilleWV26205
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Craigsville rentals match the income profile of 119 Woodbine Rd, Craigsville, WV, 26205. Listed at $185,000, gross rent is $1,633/mo and net cash flow is $563/mo, a 10.59% yield well above national averages. DSCR 1.96 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $51,112 by year five with $1,704/yr in annual principal reduction, projecting $106,073 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 6.2% |
| Monthly Cash Flow | $563 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,633 |
| Total Monthly Debt Service | $997 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2010
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26205, Craigsville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,452 (100%) |
| Owner Occupied HU | 1,018 (70.1%) |
| Renter Occupied HU | 269 (18.5%) |
| Vacant Housing Units | 165 (11.4%) |
| Median Home Value | $112,410 |
| Average Home Value | $135,079 |
Housing Distribution
Address Breakdown
Residential
956
Single Family
955
Multi-Family
1
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2010
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26205, Craigsville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,452 (100%) |
| Owner Occupied HU | 1,018 (70.1%) |
| Renter Occupied HU | 269 (18.5%) |
| Vacant Housing Units | 165 (11.4%) |
| Median Home Value | $112,410 |
| Average Home Value | $135,079 |
Housing Distribution
Address Breakdown
Residential
956
Single Family
955
Multi-Family
1
Businesses
92
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bobby Clutter • Field & Stream Real Estate
Mls Name: Fayette-Nicholas BOR
Mls ID: #25-384
Disclaimer: Copyright Fayette-Nicholas Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.