119 Terrace LnSutherlinOR97479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sutherlin at 119 Terrace Ln, Sutherlin, OR, 97479 generates $2,234/mo in rent and, after a $1,493/mo payment, leaves $393/mo in cash flow. Total monthly income is $2,234/mo, and annual cash flow is $4,713/yr on $101,108 invested. Return on cash invested sits at 24.57% in year one, and rental yield is 8.79% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 127.64% and total cumulative return in cash sums $129,058. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,234/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 3,228 (69.9%) |
| Renter Occupied HU | 1,116 (24.2%) |
| Vacant Housing Units | 274 ( 5.9%) |
| Median Home Value | $313,371 |
| Average Home Value | $330,694 |
Housing Distribution
Address Breakdown
Residential
4,081
Single Family
4,039
Multi-Family
42
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices