




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Yoncalla at 177 3rd St, Yoncalla, OR, 97499 listed at $115,000 pairs $1,909/mo rent with a $563/mo payment to leave $1,143/mo cash flow. Total monthly income runs $1,909/mo, and annual cash flow reaches $13,714/yr on $38,123 cash to close. Return on cash invested measures 55.88% in year one, and rental yield registers 19.92% at a $115,000 basis. Equity gained on principal adds $742/yr, and annual property appreciation at 5% supports $31,772 by year five. Five-year ROI tracks 296.42% and total cumulative return in cash totals $113,001. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,909/mo property income relative to a $563/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97499, Yoncalla, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 876 (100%) |
| Owner Occupied HU | 632 (72.1%) |
| Renter Occupied HU | 137 (15.6%) |
| Vacant Housing Units | 107 (12.2%) |
| Median Home Value | $418,349 |
| Average Home Value | $431,009 |
Residential
382
Single Family
382
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| 2023-08-14 | Sold | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-24 | $1977.84 | 3.00% | $185,394 | 3.00% |
| 2023-10-24 | $1920.28 | 3.00% | $179,995 | 3.00% |
| 2022-10-24 | $1864.34 | 3.23% | $174,753 | 3.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A