119 Paylors WayMadisonMS39110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 119 Paylors Way, Madison, MS, 39110 at $455,000 posts ROI 26.78% with $864/mo cash flow from $3,744/mo rent. Total monthly income equals $3,744/mo, and annual cash flow records $10,366/yr on $150,833 to close. Return on cash invested measures 26.78% and rental yield reads 9.87% at the current $455,000. Equity gained on principal adds $2,936/yr, and 5% annual appreciation supports $125,708 by year five. Five-year ROI prints 139.87% and total cumulative return in cash totals $210,976.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,744/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
0.35 Acres lot
$N/A/sqft
$1,150 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39110, Madison, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,915 (100%) |
| Owner Occupied HU | 18,105 (90.9%) |
| Renter Occupied HU | 1,037 ( 5.2%) |
| Vacant Housing Units | 773 ( 3.9%) |
| Median Home Value | $380,092 |
| Average Home Value | $440,025 |
Housing Distribution
Address Breakdown
Residential
19,442
Single Family
19,299
Multi-Family
143
Businesses
1,117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Baxter • Exit New Door Realty
Mls Name: MLS United
Mls ID: #4117870
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.