119 Frank StGreenvilleTX75402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 119 Frank St, Greenville, TX, 75402 earns $1,508/mo cash flow from $3,623/mo rent with a $1,395/mo payment. Total monthly income totals $3,623/mo, and annual cash flow totals $18,095/yr on $94,478 capital. ROI tracks 39.06% on current figures, and rental yield reads 15.25% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 207.15% and total cumulative return in cash sums $195,714. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,623/mo property income instead of your personal income.
Single Family
Built in 2019
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75402, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,540 (100%) |
| Owner Occupied HU | 5,949 (62.4%) |
| Renter Occupied HU | 2,880 (30.2%) |
| Vacant Housing Units | 711 ( 7.5%) |
| Median Home Value | $277,345 |
| Average Home Value | $330,083 |
Housing Distribution
Address Breakdown
Residential
8,938
Single Family
7,519
Multi-Family
1,419
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Tsai • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20705718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.