3315 Bonnie Lea StGreenvilleTX75402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Greenville at 3315 Bonnie Lea St, Greenville, TX, 75402 listed at $242,900 pairs $2,126/mo rent with a $1,189/mo payment to leave $399/mo cash flow. Total monthly income runs $2,126/mo, and annual cash flow reaches $4,783/yr on $80,521 cash to close. Return on cash invested measures 25.85% in year one, and rental yield registers 10.5% at a $242,900 basis. Equity gained on principal adds $1,567/yr, and annual property appreciation at 5% supports $67,109 by year five. Five-year ROI tracks 135.92% and total cumulative return in cash totals $109,441. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,126/mo property income relative to a $1,189/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75402, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,540 (100%) |
| Owner Occupied HU | 5,949 (62.4%) |
| Renter Occupied HU | 2,880 (30.2%) |
| Vacant Housing Units | 711 ( 7.5%) |
| Median Home Value | $277,345 |
| Average Home Value | $330,083 |
Housing Distribution
Address Breakdown
Residential
8,938
Single Family
7,519
Multi-Family
1,419
Businesses
709
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leanna Walker • United Country Walker Realty & Auction
Mls Name: LGVBOARD
Mls ID: #20256566