119 Easthaven Dr, Brandon, MS, 39042 | $307/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1885 sft

221 Sheryl Dr, Madison, MS, 39110

3 Bed
2 Bath
1560 sft

163 Allie Ln, Canton, MS, 39046

3 Bed
2 Bath
1505 sft

169 Memory Ln, Madison, MS, 39110

Currently Rented+ 2 more

3 Bed
3 Bath
2206 sft

2208 Meadowbrook Rd, Jackson, MS, 39211

Nearby investment properties with comparable prices

4 Bed
3 Bath
2698 sft

214 Terrapin Creek Rd, Brandon, MS, 39042

3 Bed
3 Bath
2200 sft

118 Northwind Dr, Brandon, MS, 39047

4 Bed
3 Bath
2035 sft

230 Bronson Bnd, Flowood, MS, 39232

4 Bed
3 Bath
2397 sft

107 Crabapple Grv, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 119 Easthaven Dr, Brandon, MS, 39042 priced at $475,000 converts $3,214/mo rent into $307/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,214/mo, and annual cash flow totals $3,685/yr on $157,463 invested. Return on cash invested prints 22.25% in year one, and rental yield reads 8.12% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 115.32% and total cumulative return in cash sums $181,579. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,214/mo property income covering a $2,325/mo payment, not borrower’s personal income.

Single Family

Built in 1983

1 Acres lot

$N/A/sqft

No HOA