119 Avenue A, Walnut Springs, TX, 76690 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

119 Avenue A, Walnut Springs, TX, 76690 | $214/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1352 sft

716 N Mesquite St, Hico, TX, 76457

2 Bed
1 Bath
902 sft

315 Hill St, Hico, TX, 76457

3 Bed
2 Bath
1300 sft

917 N Kirk St, Hico, TX, 76457

3 Bed
3 Bath
2016 sft

272 Private Road 2483, Hico, TX, 76457

Nearby investment properties with comparable prices

2 Bed
2 Bath
1276 sft

513 N Mesquite St, Hico, TX, 76457

3 Bed
2 Bath
2228 sft

312 Magnolia St, Hico, TX, 76457

2 Bed
1 Bath
971 sft

910 Chestnut St, Hico, TX, 76457

3 Bed
2 Bath
1275 sft

539 E 3rd St, Hico, TX, 76457

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walnut Springs at 119 Avenue A, Walnut Springs, TX, 76690 offers a 9.75% rental yield on a $209,900 purchase with $1,706/mo rent. Total monthly income registers $1,706/mo, and a $1,027/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,565/yr on $69,582 to close, and return on cash invested stands at 23.59% in year one. Equity gained on principal adds $1,354/yr while 5% annual appreciation supports $57,992 over five years. Portfolio math shows five-year ROI at 123.84% and total cumulative return in cash at $86,168. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,706/mo property income against a $1,027/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1938

1.35 Acres lot

$N/A/sqft

No HOA

More details about the property

For Sale By Owner 119 Ave A, Walnut Springs, TX Priced to Sell at $209,900 Charming and updated 3-bedroom, 1.5-bath home located within the Walnut Springs city limits! Originally built in 1938, this beautiful 1,362 sq ft home was thoughtfully renovated in 2005 and updated again in 2015, blending historic character with modern convenience. The home features gorgeous hardwood floors, a cozy gas fireplace, a gas stove, and a security system for added peace of mind. Enjoy outdoor living on the covered front porch, the spacious back deck, or relax under the gazebo, which is wired with electricityperfect for entertaining. The property includes an insulated 800 sq ft shop with electric, two 2-car carports, and a fully fenced backyard, offering plenty of room for hobbies, storage, and outdoor enjoyment. This home is priced to sell and is the perfect starter home for any family looking to make it their own! Property Highlights: 3 bedrooms / 1.5 baths 1,362 sq ft of living space Built in 1938, renovated in 2005, updated in 2015 Hardwood floors Gas fireplace and gas stove Security system Covered front porch and back deck Gazebo with electricity Insulated 800 sq ft shop with electric Two 2-car carports Fenced backyard Located within Walnut Springs city limits More Info at https://www.galindopropertypartnersllc.com/119-ave-a This home offers plenty of charm, character, and room for personal touches! Contact galindopropertypartnersllc@gmail.com to schedule a viewing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76690, Walnut Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	720 (100%)
Owner Occupied HU	451 (62.6%)
Renter Occupied HU	116 (16.1%)
Vacant Housing Units	153 (21.2%)
Median Home Value	$237,121
Average Home Value	$330,477