Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glen Rose at 200 3rd St, Glen Rose, TX, 76043 earns $177/mo cash flow from $1,742/mo rent with a $1,077/mo payment. Total monthly income totals $1,742/mo, and annual cash flow totals $2,128/yr on $72,930 capital. ROI tracks 22.83% on current figures, and rental yield reads 9.5% at a $220,000 purchase. Equity gained on principal adds $1,420/yr, and 5% annual appreciation supports $60,782 over five years. Five-year ROI reaches 119.74% and total cumulative return in cash sums $87,323. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,742/mo property income instead of your personal income.
Single Family
Built in 1982
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $220,000 |
| 2020-01-17 | Sold | N/A |
| 2020-01-02 | Pending sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-11 | $3448.39 | -10.64% | $192,390 | N/A |
| 2022-06-11 | $3859.03 | 11.14% | $192,390 | 17.24% |
| 2021-06-11 | $3472.08 | 12.55% | $164,100 | 13.25% |
Listed by: Raina Bryant • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20956482
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
