1188 Motley Rd, Hopkins, SC, 29061 | $13/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1032 sft

1607 Carousel Cir, Columbia, SC, 29203

3 Bed
2 Bath
1200 sft

308 Wilkes Rd, Columbia, SC, 29203

1 Bed
1 Bath
625 sft

2002 Greene St APT 407, Columbia, SC, 29205

3 Bed
2 Bath
1224 sft

17 Rockingham Ct, Columbia, SC, 29223

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1081 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1081 Goose Branch Dr #80, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

Hazel B Plan, Hunters Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1037 Goose Branch Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hopkins at 1188 Motley Rd, Hopkins, SC, 29061 priced at $244,999 converts $1,471/mo rent into $13/mo cash flow after a $1,199/mo obligation. Total monthly income equals $1,471/mo, and annual cash flow totals $153/yr on $81,217 invested. Return on cash invested prints 20.1% in year one, and rental yield reads 7.2% against a $244,999 entry. Equity gained on principal adds $1,581/yr, while 5% annual appreciation compiles into $67,689 by year five. Five-year ROI reaches 103.54% and total cumulative return in cash sums $84,096. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,471/mo property income covering a $1,199/mo payment, not borrower’s personal income.

Manufactured

Built in 2023

1.18 Acres lot

$N/A/sqft

No HOA