11833 Shire Ct APT 21BRestonVA20191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 11833 Shire Ct APT 21B, Reston, VA, 20191 listed at $289,000 pairs $2,609/mo rent with a $1,415/mo payment to leave $881/mo cash flow. Total monthly income runs $2,609/mo, and annual cash flow reaches $10,571/yr on $95,804 cash to close. Return on cash invested measures 30.94% in year one, and rental yield registers 10.83% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 161.73% and total cumulative return in cash totals $154,946. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,609/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20191, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,658 (100%) |
| Owner Occupied HU | 8,367 (61.3%) |
| Renter Occupied HU | 4,396 (32.2%) |
| Vacant Housing Units | 895 ( 6.6%) |
| Median Home Value | $751,603 |
| Average Home Value | $796,735 |
Housing Distribution
Address Breakdown
Residential
12,674
Single Family
8,616
Multi-Family
4,058
Businesses
628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices