12002 Fitzgerald Way, Bristow, VA, 20136 | 6.2% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12002 Fitzgerald Way, Bristow, VA, 20136 | 6.2% Rental Yield | Ziffy

For Sale

Fix & Flip

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1335 sft

3706 Catlett Rd, Catlett, VA, 20119

3 Bed
4 Bath
1974 sft

6196 Willow Pl, Bealeton, VA, 22712

2 Bed
2 Bath
936 sft

11260 Torrie Way APT G, Bealeton, VA, 22712

2 Bed
2 Bath
- sft

11235 Torrie Way APT B, Bealeton, VA, 22712

Nearby investment properties with comparable prices

4 Bed
3 Bath
1565 sft

11241 Craig Ln, Bealeton, VA, 22712

3 Bed
2 Bath
1296 sft

9121 Freemans Ford Rd, Remington, VA, 22734

3 Bed
4 Bath
1884 sft

751 Cherry Tree Ln, Warrenton, VA, 20186

3 Bed
2 Bath
1680 sft

7058 Helm Dr, Remington, VA, 22734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,218/mo, and a $2,100/mo payment. Purchase price stands at $429,000, and rental yield measures 6.2% with $2,218/mo rent. Return on cash invested shows 16.98% in year one, and 5% annual appreciation builds toward $118,525 over five years. Five-year ROI reaches 86.9% and total cumulative return in cash records $123,577. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,218/mo property income covering a $2,100/mo payment rather than investor’s personal income.

Single Family

Built in 1946

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Location, Location, Location! This charming bungalow sits in a highly soughtafter Bristow neighborhood, offering endless possibilities for firsttime buyers, growing families, or savvy investors. Nestled on a generous 0.36acre lot, youll enjoy. Expansive Yard: Ample front and rear space perfect for gardening, play areas, or outdoor entertaining. Room to Grow. This home is being sold as is, with no repairs or warranties offered by the seller. Photos shown are from when the home was professionally staged. Furnishings are no longer present The oversized lot provides plenty of opportunity to add on whether you dream of a sunroom, extra bedroom, or detached workshop. There are 2 sheds . Washer does not convey. Investor Appeal. Solid 1946 bungalow with classic bones, ready for cosmetic updates or a full renovation. Great potential for resale or rental income. Cozy Footprint. Comfortable onelevel living with 2 bedrooms, 1 bath. Embrace smalltown charm with quick access to I66, Prince William Parkway, waking distance to shopping, dining, . Dont miss your chance to make this versatile bungalow your next home or your next project!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20136, Bristow, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,342 (100%)
Owner Occupied HU	8,489 (90.9%)
Renter Occupied HU	814 ( 8.7%)
Vacant Housing Units	39 ( 0.4%)
Median Home Value	$633,632
Average Home Value	$649,993