14402 Turin Ln UNIT 52A, Centreville, VA, 20121 | $746/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1054 sft

14411 Turin Ln, Centreville, VA, 20121

4 Bed
2 Bath
1750 sft

13014 Kerrydale Rd, Woodbridge, VA, 22193

2 Bed
1 Bath
1002 sft

7613 Lee Hwy SUITE 302, Falls Church, VA, 22042

2 Bed
2 Bath
1120 sft

9323 Witch Hazel Way, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1132 sft

4415 Briarwood Ct N APT 11, Annandale, VA, 22003

2 Bed
2 Bath
1196 sft

301 N Beauregard St APT 104, Alexandria, VA, 22312

3 Bed
2 Bath
1157 sft

12717 Gordon Blvd APT 118, Woodbridge, VA, 22192

1 Bed
1 Bath
801 sft

1704 Lake Shore Crest Dr APT 14, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Centreville at 14402 Turin Ln UNIT 52A, Centreville, VA, 20121 generates $2,927/mo in rent and, after a $1,786/mo payment, leaves $746/mo in cash flow. Total monthly income is $2,927/mo, and annual cash flow is $8,948/yr on $120,964 invested. Return on cash invested sits at 27.31% in year one, and rental yield is 9.63% on a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 142.23% and total cumulative return in cash sums $172,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,927/mo property income rather than buyer’s personal income.

Condo

Built in 1971

N/A lot

$N/A/sqft

No HOA