1121 Arlington Blvd APT 842, Arlington, VA, 22209 | $259/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1121 Arlington Blvd APT 842, Arlington, VA, 22209 | $259/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
849 sft

5340 Holmes Run Pkwy UNIT 1118, Alexandria, VA, 22304

2 Bed
2 Bath
886 sft

7981 Audubon Ave APT 301, Alexandria, VA, 22306

2 Bed
2 Bath
1132 sft

5340 Holmes Run Pkwy UNIT 1215, Alexandria, VA, 22304

3 Bed
1 Bath
1040 sft

8002 Chanute Pl #8, Falls Church, VA, 22046

Nearby investment properties with comparable prices

2 Bed
1 Bath
1002 sft

5111 8th Rd S APT 111, Arlington, VA, 22204

1 Bed
1 Bath
785 sft

3100 S Manchester St APT 423, Falls Church, VA, 22044

1 Bed
1 Bath
740 sft

4227 Americana Dr APT 102, Annandale, VA, 22003

Currently Rented+ 2 more

1 Bed
1 Bath
753 sft

6141 Edsall Rd APT E, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1121 Arlington Blvd APT 842, Arlington, VA, 22209 offers a 8.44% rental yield on a $245,900 purchase with $1,729/mo rent. Total monthly income registers $1,729/mo, and a $1,204/mo payment leaves $259/mo available for distribution. Annual cash flow reaches $3,103/yr on $81,516 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $1,587/yr while 5% annual appreciation supports $67,938 over five years. Portfolio math shows five-year ROI at 123% and total cumulative return in cash at $100,267. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,729/mo property income against a $1,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1955

N/A lot

$N/A/sqft

No HOA

More details about the property

Super investment opportunity, co-op apartment with parking in River Place North, 2BD/1BA spacious corner unit with new kitchen appliances, balcony, great view, open floor plan, extra storage space in the basement, and an assigned parking space -- and all of this in excellent condition! Only 2 blocks to Rosslyn Metro, walkable to Georgetown, very convenient to shops and restaurants. This gated community has a beautiful new gym (no fees for residents), outdoor pool, sauna, door attendant/concierge in the elegant secure lobby, a mini-mart and salon/barber shop. Convenient to buses and main commuter roads including I-66, Route 50 & I-395.