4515 Willard Ave APT 2105SChevy ChaseMD20815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chevy Chase at 4515 Willard Ave APT 2105S, Chevy Chase, MD, 20815 uses $69,449 cash to close to unlock $6,101/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $1,811/mo, and a $1,025/mo payment keeps the spread at $508/mo. Purchase price stands at $209,500, and rental yield measures 10.37% with $1,811/mo rent. Return on cash invested shows 28.69% in year one, and 5% annual appreciation builds toward $57,881 over five years. Five-year ROI reaches 150.02% and total cumulative return in cash records $104,187. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,811/mo property income covering a $1,025/mo payment rather than investor’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,595 (100%) |
| Owner Occupied HU | 8,444 (57.9%) |
| Renter Occupied HU | 5,001 (34.3%) |
| Vacant Housing Units | 1,150 ( 7.9%) |
| Median Home Value | $1,296,465 |
| Average Home Value | $1,355,746 |
Housing Distribution
Address Breakdown
Residential
14,727
Single Family
7,754
Multi-Family
6,973
Businesses
683
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maryam Hedayati • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2205472