Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11800 SW 18th St APT 131-4, Miami, FL, 33175 listed at $324,900 pairs $2,711/mo rent with a $1,590/mo payment to leave $279/mo cash flow. Total monthly income runs $2,711/mo, and annual cash flow reaches $3,346/yr on $107,704 cash to close. Return on cash invested measures 23.02% in year one, and rental yield registers 10.01% at a $324,900 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,764 by year five. Five-year ROI tracks 121.2% and total cumulative return in cash totals $130,541. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,711/mo property income relative to a $1,590/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$256 monthly HOA
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Date | Event | Price |
|---|---|---|
| 2024-07-10 | Price change | $324,900 |
| 2024-06-23 | Listed for sale | $335,000 |
| 2015-06-03 | Sold | $118,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3135.50 | 157.36% | $183,797 | 64.46% |
| 2022-02-14 | $1218.33 | 1.00% | $111,760 | 3.00% |
| 2021-02-14 | $1206.25 | 1.72% | $108,505 | 1.40% |
Listed by: Gladys Fisboin • One Stop Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11610042
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
