546 SW 1st St APT 407MiamiFL33130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 546 SW 1st St APT 407, Miami, FL, 33130 uses $91,660 cash to close to unlock $10,829/yr annual cash flow and $902/mo monthly cash flow. Total monthly income runs $2,737/mo, and a $1,353/mo payment keeps the spread at $902/mo. Purchase price stands at $276,500, and rental yield measures 11.88% with $2,737/mo rent. Return on cash invested shows 31.72% in year one, and 5% annual appreciation builds toward $76,392 over five years. Five-year ROI reaches 166.82% and total cumulative return in cash records $152,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,737/mo property income covering a $1,353/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33130, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,653 (100%) |
| Owner Occupied HU | 4,176 (19.3%) |
| Renter Occupied HU | 15,484 (71.5%) |
| Vacant Housing Units | 1,993 ( 9.2%) |
| Median Home Value | $526,147 |
| Average Home Value | $612,036 |
Housing Distribution
Address Breakdown
Residential
19,316
Single Family
1,927
Multi-Family
17,389
Businesses
1,387
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Altagracia Labrozzi • Cedano Realty Advisors LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11673908
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.