118 Walpole Valley RoadAlsteadNH03602
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alstead at 118 Walpole Valley Road, Alstead, NH, 03602 generates $2,813/mo in rent and, after a $1,463/mo payment, leaves $809/mo in cash flow. Total monthly income is $2,813/mo, and annual cash flow is $9,712/yr on $99,119 invested. Return on cash invested sits at 29.71% in year one, and rental yield is 11.29% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 156.08% and total cumulative return in cash sums $154,702. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,813/mo property income rather than buyer’s personal income.
Single Family
Built in 1946
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03602, Alstead, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,464 (100%) |
| Owner Occupied HU | 1,046 (71.4%) |
| Renter Occupied HU | 239 (16.3%) |
| Vacant Housing Units | 179 (12.2%) |
| Median Home Value | $355,556 |
| Average Home Value | $419,794 |
Housing Distribution
Address Breakdown
Residential
1,071
Single Family
1,051
Multi-Family
20
Businesses
67
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia M Westover • Galloway Real Estate LLC
Mls Name: PrimeMLS
Mls ID: #5057734