77 Griswold DriveBellows FallsVT05101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellows Falls at 77 Griswold Drive, Bellows Falls, VT, 05101 uses $84,533 cash to close to unlock $199/yr annual cash flow and $17/mo monthly cash flow. Total monthly income runs $1,713/mo, and a $1,248/mo payment keeps the spread at $17/mo. Purchase price stands at $255,000, and rental yield measures 8.06% with $1,713/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 104.73% and total cumulative return in cash records $88,532. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,713/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05101, Bellows Falls, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,337 (100%) |
| Owner Occupied HU | 1,201 (51.4%) |
| Renter Occupied HU | 863 (36.9%) |
| Vacant Housing Units | 273 (11.7%) |
| Median Home Value | $244,162 |
| Average Home Value | $304,619 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,713
Multi-Family
163
Businesses
250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rob Weltz • Barrett & Valley Assoc. Inc
Mls Name: PrimeMLS
Mls ID: #5050441