101 Gilsum RoadSullivanNH03445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sullivan at 101 Gilsum Road, Sullivan, NH, 03445 uses $61,328 cash to close to unlock $2,789/yr annual cash flow and $232/mo monthly cash flow. Total monthly income runs $1,472/mo, and a $905/mo payment keeps the spread at $232/mo. Purchase price stands at $185,000, and rental yield measures 9.55% with $1,472/mo rent. Return on cash invested shows 24.46% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 127.95% and total cumulative return in cash records $78,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,472/mo property income covering a $905/mo payment rather than investor’s personal income.
Manufactured
Built in 1989
16.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03445, Sullivan, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 318 (100%) |
| Owner Occupied HU | 257 (80.8%) |
| Renter Occupied HU | 43 (13.5%) |
| Vacant Housing Units | 18 ( 5.7%) |
| Median Home Value | $599,702 |
| Average Home Value | $625,486 |
Housing Distribution
Address Breakdown
Residential
279
Single Family
279
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cheryl Demetriou • Realty One Group Next Level
Mls Name: PrimeMLS
Mls ID: #5051398