Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 118 W Garden St, Uvalde, TX, 78801 with 5% annual appreciation on a $169,900 basis while $1,422/mo rent supports operations. Total monthly income totals $1,422/mo and a $832/mo payment preserves $213/mo for cash returns. Annual cash flow comes to $2,561/yr on $56,322 deployed, and return on cash invested reaches 24.46% in year one. Equity gained on principal adds $1,096/yr, and five-year appreciation sums $46,940 alongside rental yield of 10.04%. Five-year ROI measures 128.5% and total cumulative return in cash totals $72,374.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,422/mo property income versus a $832/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1968
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $169,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $1830.13 | -2.36% | $94,741 | 3.49% |
| 2023-04-15 | $1874.33 | -6.49% | $91,543 | 13.96% |
| 2022-04-15 | $2004.36 | 4.78% | $80,332 | 14.79% |
Listed by: Jennifer Suarez • The Jennifer Jo Real Estate Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1858625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
