Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rose at 118 Valley View Gln, Rose, TX, 76043 at $539,900 posts ROI 38.64% with $2,750/mo cash flow from $6,665/mo rent. Total monthly income equals $6,665/mo, and annual cash flow records $33,003/yr on $177,627 to close. Return on cash invested measures 38.64% and rental yield reads 14.81% at the current $539,900. Equity gained on principal adds $3,484/yr, and 5% annual appreciation supports $149,164 by year five. Five-year ROI prints 204.68% and total cumulative return in cash totals $363,559.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,665/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
$450 semi-annually HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Price change | $539,900 |
| 2024-04-17 | Price change | $544,900 |
| 2024-02-14 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Austin Jordan • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20533364
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
