Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 8000 County Road 1006, Godley, TX, 76044 listed at $509,000 pairs $5,683/mo rent with a $2,491/mo payment to leave $2,064/mo cash flow. Total monthly income runs $5,683/mo, and annual cash flow reaches $24,765/yr on $167,461 cash to close. Return on cash invested measures 34.85% in year one, and rental yield registers 13.4% at a $509,000 basis. Equity gained on principal adds $3,285/yr, and annual property appreciation at 5% supports $140,627 by year five. Five-year ROI tracks 184.14% and total cumulative return in cash totals $308,365. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,683/mo property income relative to a $2,491/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $509,000 |
| 2024-08-03 | Price change | $515,000 |
| 2024-07-12 | Pending sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6635.11 | -12.34% | $456,176 | 10.00% |
| 2022-08-13 | $7569.29 | 735.99% | $414,705 | 815.16% |
| 2021-08-13 | $905.43 | N/A | $45,315 | N/A |
Listed by: Micah Smith • x2 Realty Group
Mls Name: NTREIS
Mls ID: #20628309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
