118 Pemberton DrPearlMS39208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pearl at 118 Pemberton Dr, Pearl, MS, 39208 uses $49,924 cash to close to unlock $9,922/yr annual cash flow and $827/mo monthly cash flow. Total monthly income runs $1,768/mo, and a $737/mo payment keeps the spread at $827/mo. Purchase price stands at $150,600, and rental yield measures 14.09% with $1,768/mo rent. Return on cash invested shows 39.78% in year one, and 5% annual appreciation builds toward $41,608 over five years. Five-year ROI reaches 209.51% and total cumulative return in cash records $104,594. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,768/mo property income covering a $737/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39208, Pearl, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,880 (100%) |
| Owner Occupied HU | 8,998 (64.8%) |
| Renter Occupied HU | 4,011 (28.9%) |
| Vacant Housing Units | 871 ( 6.3%) |
| Median Home Value | $177,888 |
| Average Home Value | $221,845 |
Housing Distribution
Address Breakdown
Residential
12,750
Single Family
10,721
Multi-Family
2,029
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A