118 North RoadSunapeeNH03782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunapee at 118 North Road, Sunapee, NH, 03782 uses $127,628 cash to close to unlock $1,881/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $2,737/mo, and a $1,884/mo payment keeps the spread at $157/mo. Purchase price stands at $385,000, and rental yield measures 8.53% with $2,737/mo rent. Return on cash invested shows 21.38% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 111.43% and total cumulative return in cash records $142,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,737/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Single Family
Built in 1969
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03782, Sunapee, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,304 (100%) |
| Owner Occupied HU | 1,098 (47.7%) |
| Renter Occupied HU | 297 (12.9%) |
| Vacant Housing Units | 909 (39.5%) |
| Median Home Value | $423,984 |
| Average Home Value | $615,444 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,213
Multi-Family
19
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Matthy • Harbor Light Realty
Mls Name: PrimeMLS
Mls ID: #5071743