1 Dorrance StreetWindsorVT05089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 1 Dorrance Street, Windsor, VT, 05089 offers $2,407/mo rent that, after a $1,610/mo payment, leaves $219/mo cash flow. Total monthly income is $2,407/mo, and annual cash flow is $2,622/yr on $109,064 cash. Return on cash invested measures 22.31% in year one, and rental yield stands at 8.78% at a $329,000 entry. Equity gained on principal adds $2,123/yr while 5% annual appreciation compounds into $90,897 by year five. Five-year ROI records 116.35% and total cumulative return in cash reaches $126,897. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,407/mo property income versus a $1,610/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05089, Windsor, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,575 (100%) |
| Owner Occupied HU | 1,561 (60.6%) |
| Renter Occupied HU | 668 (25.9%) |
| Vacant Housing Units | 346 (13.4%) |
| Median Home Value | $255,311 |
| Average Home Value | $348,551 |
Housing Distribution
Address Breakdown
Residential
2,092
Single Family
2,010
Multi-Family
82
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices