131 Laurel St, Newport, NH, 03773 | $17/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

131 Laurel St, Newport, NH, 03773 | $17/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1032 sft

46 Rumrill Hill, Putney, VT, 05346

- Bed
- Bath
2496 sft

794 Missing Link Road, Bellows Falls, VT, 05101

2 Bed
1 Bath
827 sft

116 Carley Road, Springfield, VT, 05156

2 Bed
1 Bath
860 sft

26 Hall Street, Springfield, VT, 05156

Nearby investment properties with comparable prices

6 Bed
3 Bath
3468 sft

31 School Street, Bellows Falls, VT, 05101

2 Bed
1 Bath
1718 sft

1018 Unity Stage Road, Charlestown, NH, 03603

$ 350,000

ROI

Cash Flow/m

3 Bed
2 Bath
1900 sft

13 Mountain Road, Lempster, NH, 03605

4 Bed
2 Bath
2484 sft

47 Dell Road, Springfield, VT, 05156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newport at 131 Laurel St, Newport, NH, 03773 with 5% annual appreciation on a $350,000 basis while $2,363/mo rent supports operations. Total monthly income totals $2,363/mo and a $1,713/mo payment preserves $17/mo for cash returns. Annual cash flow comes to $205/yr on $116,025 deployed, and return on cash invested reaches 20.09% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 8.1%. Five-year ROI measures 104.5% and total cumulative return in cash totals $121,250.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,363/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1896

0.33 Acres lot

$N/A/sqft

No HOA

More details about the property

5 bedrooms, on the second floor there's 4 bedrooms, full bathroom, walk in cedar room that I use as a roomy storage and at the end of the hallway it has a nice place for a sitting area or to put up book shelves just to name a couple of things. On the first floor it has a kitchen, half bathroom, dining room , living room and a good sized bedroom. In the kitchen it has access to a full size finishes basement which can be accessed from the back yard as well. This would be a wonderful single family home for a growing family, or easily converted into a 2 family apartment home. This home has many upgrades, fully insulated, newer oil furnace, electric hot water, well maintained yard which possibly be turned into a sub division. Many replacement windows which has transferable warranties, and has expanded parking as well. This property has been well maintained over the years, city water,and sewer. Location is close to town amenities, it's on a quiet street, a positive growing community, and a 15 minute drive to lake sunapee State Park which is also across from Mt. Sunapee skiing resort. This is for sale from owner, I am not looking to do a contract to rent to own or looking for a agent at this point. I am retiring and looking to downsize.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03773, Newport, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,933 (100%)
Owner Occupied HU	2,387 (60.7%)
Renter Occupied HU	1,084 (27.6%)
Vacant Housing Units	462 (11.7%)
Median Home Value	$290,749
Average Home Value	$338,144