118 Forest Dr, Piscataway, NJ, 08854 | 7.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
749 sft

55 Wiggins St, Princeton, NJ, 08540

4 Bed
1 Bath
- sft

17 George Ave, Middlesex, NJ, 08846

3 Bed
1 Bath
- sft

14 Ninth St, Warren, NJ, 07059

2 Bed
1 Bath
- sft

78 Broad St, Flemington, NJ, 08822

Nearby investment properties with comparable prices

$ 446,200

ROI

Cash Flow/m

- Bed
- Bath
- sft

51 Malibu Ct #51, Old Bridge, NJ, 08857

3 Bed
2 Bath
1471 sft

1170 Broad St, Rahway, NJ, 07065

3 Bed
2 Bath
- sft

600 Mountain View Ter, Middlesex, NJ, 08846

2 Bed
1 Bath
- sft

2903 Grasselli Ave, Linden, NJ, 07036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Piscataway at 118 Forest Dr, Piscataway, NJ, 08854 offers a 7.59% rental yield on a $524,900 purchase with $3,322/mo rent. 15% in year one. Equity gained on principal adds $3,387/yr while 5% annual appreciation supports $145,020 over five years. Portfolio math shows five-year ROI at 89.24% and total cumulative return in cash at $154,105. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,322/mo property income against a $2,569/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in N/A

N/A lot

$N/A/sqft

No HOA