Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jacksonville at 11757 SILVER HILL Drive, Jacksonville, FL, 32218 generates $2,932/mo in rent and, after a $1,884/mo payment, leaves $356/mo in cash flow. Total monthly income is $2,932/mo, and annual cash flow is $4,277/yr on $127,628 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 9.14% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 121.5% and total cumulative return in cash sums $155,062. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,932/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
8,712 sqft lot
$N/A/sqft
$253 annually HOA
Neighborhood data shown for ZIP Code: 32218, Jacksonville, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,698 (100%) |
| Owner Occupied HU | 19,178 (60.5%) |
| Renter Occupied HU | 10,177 (32.1%) |
| Vacant Housing Units | 2,343 ( 7.4%) |
| Median Home Value | $324,304 |
| Average Home Value | $349,279 |
Residential
30,067
Single Family
26,020
Multi-Family
4,047
Businesses
1,464
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Price change | $385,000 |
| 2024-10-01 | Price change | $389,000 |
| 2024-09-18 | Price change | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-19 | $2354.83 | 32.35% | $161,398 | 3.00% |
| 2022-10-19 | $1779.31 | -16.32% | $156,698 | 3.00% |
| 2021-10-19 | $2126.44 | 1.12% | $152,134 | 1.40% |
Listed by: ADAM ZAHRA • COLDWELL BANKER VANGUARD REALTY
Mls Name: realMLS
Mls Provider:
Mls ID: #2045755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
