400 E BAY Street #1505JacksonvilleFL32202
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 400 E BAY Street #1505, Jacksonville, FL, 32202 offers a 11.66% rental yield on a $327,300 purchase with $3,180/mo rent. Total monthly income registers $3,180/mo, and a $1,602/mo payment leaves $1,008/mo available for distribution. Annual cash flow reaches $12,095/yr on $108,500 to close, and return on cash invested stands at 31.06% in year one. Equity gained on principal adds $2,112/yr while 5% annual appreciation supports $90,427 over five years. Portfolio math shows five-year ROI at 163.19% and total cumulative return in cash at $177,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,180/mo property income against a $1,602/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32202, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,142 (100%) |
| Owner Occupied HU | 249 (11.6%) |
| Renter Occupied HU | 1,584 (73.9%) |
| Vacant Housing Units | 309 (14.4%) |
| Median Home Value | $361,429 |
| Average Home Value | $411,195 |
Housing Distribution
Address Breakdown
Residential
3,023
Single Family
481
Multi-Family
2,542
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GREG ESTERMAN • EGI REAL ESTATE
Mls Name: realMLS
Mls ID: #2123809