Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 11702 Shoshone Dr, Austin, TX, 78759 generates $3,007/mo in rent and, after a $1,819/mo payment, leaves $364/mo in cash flow. Total monthly income is $3,007/mo, and annual cash flow is $4,369/yr on $123,219 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 9.71% on a $371,700 entry. Equity gained on principal adds $2,399/yr, while 5% annual appreciation builds toward $102,694 over five years. Five-year ROI reaches 123.1% and total cumulative return in cash sums $151,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,007/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78759, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,343 (100%) |
| Owner Occupied HU | 8,771 (41.1%) |
| Renter Occupied HU | 11,160 (52.3%) |
| Vacant Housing Units | 1,412 ( 6.6%) |
| Median Home Value | $710,900 |
| Average Home Value | $763,867 |
Residential
21,936
Single Family
10,480
Multi-Family
11,456
Businesses
2,160
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Listing removed | $400,000 |
| 2025-07-14 | Contingent | $400,000 |
| 2025-07-07 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $2611.19 | 13.89% | $507,647 | 10.00% |
| 2023-10-11 | $2292.82 | -31.16% | $461,497 | 10.00% |
| 2022-10-11 | $3330.76 | N/A | $419,543 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
