Neptune Plan, Castlewood SouthTaylorTX76574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Taylor at Neptune Plan, Castlewood South, Taylor, TX, 76574 listed at $322,990 pairs $2,716/mo rent with a $1,581/mo payment to leave $419/mo cash flow. Total monthly income runs $2,716/mo, and annual cash flow reaches $5,028/yr on $107,071 cash to close. Return on cash invested measures 24.61% in year one, and rental yield registers 10.09% at a $322,990 basis. Equity gained on principal adds $2,084/yr, and annual property appreciation at 5% supports $89,236 by year five. Five-year ROI tracks 129.27% and total cumulative return in cash totals $138,414. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,716/mo property income relative to a $1,581/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76574, Taylor, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,351 (100%) |
| Owner Occupied HU | 5,731 (68.6%) |
| Renter Occupied HU | 2,140 (25.6%) |
| Vacant Housing Units | 480 ( 5.7%) |
| Median Home Value | $341,462 |
| Average Home Value | $395,207 |
Housing Distribution
Address Breakdown
Residential
8,030
Single Family
7,544
Multi-Family
486
Businesses
791
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
