








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mico at 117 PR 2777, Mico, TX, 78056 offers a 4.12% rental yield on a $1,100,000 purchase with $3,773/mo rent. 57% in year one. Equity gained on principal adds $7,098/yr while 5% annual appreciation supports $303,910 over five years. Portfolio math shows five-year ROI at 32.52% and total cumulative return in cash at $115,891. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,773/mo property income against a $5,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
2.15 Acres lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 78056, Mico, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,019 (100%) |
| Owner Occupied HU | 814 (79.9%) |
| Renter Occupied HU | 31 ( 3.0%) |
| Vacant Housing Units | 174 (17.1%) |
| Median Home Value | $486,782 |
| Average Home Value | $498,775 |
Residential
1,081
Single Family
1,081
Multi-Family
0
Businesses
7
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $1,100,000 |
| 2024-10-10 | Price change | $1,125,000 |
| 2024-09-19 | Price change | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-21 | N/A | N/A | $807,410 | 5.33% |
| 2023-11-21 | $12346.97 | -5.85% | $766,579 | -11.27% |
| 2022-11-21 | $13114.56 | 0.80% | $863,990 | 37.03% |



Listed by: Bizzy Darling • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1803543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.