Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bandera at 443 BRIDLEGATE BLVD, Bandera, TX, 78003 priced at $899,000 converts $3,881/mo rent into after a $4,400/mo obligation. Total monthly income equals $3,881/mo. Return on cash invested prints 9.65% in year one, and rental yield reads 5.18% against a $899,000 entry. Equity gained on principal adds $5,801/yr, while 5% annual appreciation compiles into $248,377 by year five. Five-year ROI reaches 49.08% and total cumulative return in cash sums $145,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,881/mo property income covering a $4,400/mo payment, not borrower’s personal income.
Single Family
Built in 2007
2 Acres lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $737,890 | -0.95% |
| 2023-02-12 | N/A | N/A | $745,000 | 5.58% |
| 2022-02-12 | N/A | N/A | $705,600 | 37.81% |
Listed by: Shawn Morrison • Cross Texas Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1836729
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
