Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,648/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 4.16% with $1,648/mo rent. Return on cash invested shows 6.73% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 33.38% and total cumulative return in cash records $52,555. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,648/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2000
4.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Teri Tschirhart • Coldwell Banker Stagecoach Realty
Mls Name: LERA MLS
Mls ID: #1923037
