Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warner Robins at 117 Pershing Place Ct, Warner Robins, GA, 31088 offers $1,644/mo rent that, after a $759/mo payment, leaves $700/mo cash flow. Total monthly income is $1,644/mo, and annual cash flow is $8,403/yr on $51,383 cash. Return on cash invested measures 36.26% in year one, and rental yield stands at 12.73% at a $155,000 entry. Equity gained on principal adds $1,000/yr while 5% annual appreciation compounds into $42,824 by year five. Five-year ROI records 190.51% and total cumulative return in cash reaches $97,888. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,644/mo property income versus a $759/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Listed for sale | $155,000 |
| 2020-11-10 | Listing removed | $850 |
| 2020-11-04 | Listed for rent | $850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $1267.97 | 8.10% | $38,720 | 9.26% |
| 2022-10-16 | $1172.99 | 6.36% | $35,440 | 6.36% |
| 2021-10-16 | $1102.81 | 9.52% | $33,320 | 9.89% |
Listed by: Joy Hall • LIVE OAK REALTY, LLC
Mls Name: CGMLS
Mls ID: #246292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
