Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 117 Marfa Dr, Kyle, TX, 78640 offers $2,700/mo rent that, after a $2,506/mo payment. Total monthly income is $2,700/mo. Return on cash invested measures 13.36% in year one, and rental yield stands at 6.33% at a $511,990 entry. Equity gained on principal adds $3,304/yr while 5% annual appreciation compounds into $141,453 by year five. Five-year ROI records 68.92% and total cumulative return in cash reaches $116,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $2,506/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-03 | Price change | $511,990 |
| 2024-10-12 | Price change | $509,990 |
| 2024-10-09 | Listed for sale | $512,730 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $62,130 | N/A |
Listed by: Rochelle Lord • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
