Ladybird Plan, Cannon RanchDripping SpringsTX78620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dripping Springs at Ladybird Plan, Cannon Ranch, Dripping Springs, TX, 78620 listed at $433,740 pairs $3,276/mo rent with a $2,123/mo payment to leave $192/mo cash flow. Total monthly income runs $3,276/mo, and annual cash flow reaches $2,298/yr on $143,785 cash to close. Return on cash invested measures 21.51% in year one, and rental yield registers 9.06% at a $433,740 basis. Equity gained on principal adds $2,799/yr, and annual property appreciation at 5% supports $119,834 by year five. Five-year ROI tracks 112.63% and total cumulative return in cash totals $161,941. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,276/mo property income relative to a $2,123/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Housing Distribution
Address Breakdown
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A