Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 117 Cherokee Sedge Pass, San Marcos, TX, 78666 priced at $659,113 pairs $3,620/mo rent with after a $3,226/mo payment. Total monthly income equals $3,620/mo. Return on cash invested is 13.85% in year one, and rental yield stands at 6.59% on a $659,113 basis. Equity gained on principal adds $4,253/yr, and 5% annual appreciation accumulates to $182,101 by year five. Five-year ROI measures 71.65% and total cumulative return in cash reaches $155,371. For financing, Ziffy Mortgage’s DSCR program evaluates $3,620/mo property income against a $3,226/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
4,486 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $659,113 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kent Zarbock • Austin Real Estate Experts
Mls Name: SABOR
Mls Provider:
Mls ID: #1819612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
