11682 Vistula RdOsceolaIN46561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osceola at 11682 Vistula Rd, Osceola, IN, 46561 generates $3,331/mo in rent and, after a $1,613/mo payment, leaves $1,353/mo in cash flow. Total monthly income is $3,331/mo, and annual cash flow is $16,232/yr on $109,262 invested. Return on cash invested sits at 34.77% in year one, and rental yield is 12.13% on a $329,600 entry. Equity gained on principal adds $2,127/yr, while 5% annual appreciation builds toward $91,062 over five years. Five-year ROI reaches 182.26% and total cumulative return in cash sums $199,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,331/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46561, Osceola, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,010 (100%) |
| Owner Occupied HU | 4,235 (84.5%) |
| Renter Occupied HU | 635 (12.7%) |
| Vacant Housing Units | 140 ( 2.8%) |
| Median Home Value | $240,395 |
| Average Home Value | $253,345 |
Housing Distribution
Address Breakdown
Residential
5,366
Single Family
5,366
Multi-Family
0
Businesses
260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices