Integrity 1830 Plan, Willowgate Trails,South Bend,IN,46628

Investment Highlights

Rental property for sale in South Bend at Integrity 1830 Plan, Willowgate Trails, South Bend, IN, 46628 generates $2,878/mo in rent and, after a $1,757/mo payment, leaves $723/mo in cash flow. Total monthly income is $2,878/mo, and annual cash flow is $8,679/yr on $118,975 invested. Return on cash invested sits at 27.2% in year one, and rental yield is 9.62% on a $358,900 entry. Equity gained on principal adds $2,316/yr, while 5% annual appreciation builds toward $99,157 over five years. Five-year ROI reaches 141.75% and total cumulative return in cash sums $168,648. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,878/mo property income rather than buyer’s personal income.