Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Leander at 1164 Waterfall Ave, Leander, TX, 78641 priced at $498,900 pairs $2,900/mo rent with after a $2,442/mo payment. Total monthly income equals $2,900/mo. Return on cash invested is 14.72% in year one, and rental yield stands at 6.98% on a $498,900 basis. Equity gained on principal adds $3,219/yr, and 5% annual appreciation accumulates to $137,837 by year five. Five-year ROI measures 76.43% and total cumulative return in cash reaches $126,406. For financing, Ziffy Mortgage’s DSCR program evaluates $2,900/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
6,534 sqft lot
$N/A/sqft
$200 quarterly HOA
Neighborhood data shown for ZIP Code: 78641, Leander, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,715 (100%) |
| Owner Occupied HU | 32,207 (70.5%) |
| Renter Occupied HU | 9,266 (20.3%) |
| Vacant Housing Units | 4,242 ( 9.3%) |
| Median Home Value | $526,820 |
| Average Home Value | $606,525 |
Residential
41,837
Single Family
37,816
Multi-Family
4,021
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Price change | $498,900 |
| 2024-12-20 | Price change | $499,000 |
| 2024-12-16 | Price change | $514,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-28 | $6666.56 | -7.30% | $389,700 | 10.00% |
| 2022-12-28 | $7191.23 | -6.18% | $354,273 | 10.00% |
| 2021-12-28 | $7664.69 | 596.64% | $322,066 | 465.03% |
Listed by: Kayla Runge • eXp Realty, LLC
Mls Name: HLMLS
Mls Provider:
Mls ID: #170502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
