Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 411 Brazos Dr, Georgetown, TX, 78628 priced at $424,100 pairs $2,160/mo rent with after a $2,076/mo payment. Total monthly income equals $2,160/mo. Return on cash invested is 12.53% in year one, and rental yield stands at 6.11% on a $424,100 basis. Equity gained on principal adds $2,737/yr, and 5% annual appreciation accumulates to $117,171 by year five. Five-year ROI measures 64.53% and total cumulative return in cash reaches $90,718. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $2,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
7,081 sqft lot
$N/A/sqft
$8 monthly HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Listing removed | $439,000 |
| 2025-07-23 | Contingent | $439,000 |
| 2025-07-03 | Price change | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1715.55 | 8.61% | $422,269 | 10.00% |
| 2023-10-13 | $1579.50 | -52.46% | $383,881 | 10.00% |
| 2022-10-13 | $3322.43 | -5.21% | $348,983 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
