Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Charlton at 116 Nugget Dr, Charlton, MA, 01507 generates $2,226/mo in rent and, after a $769/mo payment, leaves $1,230/mo in cash flow. Total monthly income is $2,226/mo, and annual cash flow is $14,760/yr on $52,079 invested. Return on cash invested sits at 48.25% in year one, and rental yield is 17% on a $157,100 entry. Equity gained on principal adds $1,014/yr, while 5% annual appreciation builds toward $43,404 over five years. Five-year ROI reaches 255.01% and total cumulative return in cash sums $132,807. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,226/mo property income rather than buyer’s personal income.
Manufactured
Built in 1959
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01507, Charlton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,358 (100%) |
| Owner Occupied HU | 4,240 (79.1%) |
| Renter Occupied HU | 869 (16.2%) |
| Vacant Housing Units | 249 ( 4.6%) |
| Median Home Value | $501,961 |
| Average Home Value | $542,894 |
Residential
4,857
Single Family
4,625
Multi-Family
232
Businesses
239
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listing removed | $124,900 |
| 2025-07-18 | Price change | $124,900 |
| 2025-06-29 | Price change | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $1782.00 | 5.51% | $157,100 | 13.18% |
| 2023-10-10 | $1689.00 | -2.37% | $138,800 | 6.61% |
| 2022-10-10 | $1730.00 | 16.58% | $130,200 | 31.65% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
